Short-Term Rental · Angel Fire, NM

Short-Term Rental Financing in Angel Fire, NM

Estimated 0.84x DSCR on a $425,000 short-term rental with $106,250 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$425,000
25% Down
$106,250
Loan Amount
$318,750
Est. Monthly PITIA
$2,889
Creditable STR Income
$2,430/mo
Est. DSCR Ratio
0.84x

Short-Term Rental investing in Angel Fire

Short-term rental financing in Angel Fire is a different underwriting product than a long-term DSCR loan even though it carries the same name. The lender is crediting nightly revenue instead of a signed lease, which means the documentation, the reserve requirement, and the permit diligence all change.

At the Angel Fire median of $425,000, a short-term rental prices near $425,000. Minimum down is 25% ($106,250), leaving a loan of $318,750. Estimated all-in PITIA runs about $2,889 per month.

The Angel Fire ratio math on this product

Gross nightly revenue in Angel Fire models to about $3,375/month across a full year. Lenders do not credit that dollar-for-dollar — a 28% haircut for vacancy, cleaning, platform fees and management leaves $2,430 of creditable income. Against a PITIA of $2,889, that is an estimated DSCR ratio of 0.84x. That is below the 1.0 threshold, which is normal at this basis. Financing here works one of three ways — more money down, a no-ratio DSCR product, or qualifying on documented short-term rental revenue.

Underwriting notes specific to STR files: plan on 25% down as the floor, six months of PITIA in reserves, and either twelve months of Airbnb/VRBO earnings statements on the subject property or a third-party market revenue study for a property with no operating history. Short-term rentals are active in this market; licensing and zoning are set locally and we verify the specific address before quoting. Verify the permit status of the exact address before you go hard on earnest money — an unpermitted STR is an unfinanceable STR on this product.

Returns and structure

Return metrics at the Angel Fire median for this product: an estimated cap rate of 3.77%, and monthly cash flow of $459 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Angel Fire property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$425,00020% ($85,000)$1,575/mo0.52x
2–4 Unit Multi-Family$671,50025% ($167,875)$2,930/mo0.64x
Condo & Townhome$306,00020% ($61,200)$1,244/mo0.49x
Short-Term Rental (this page)$425,00025% ($106,250)$2,430/mo0.84x

All figures model a purchase at the Angel Fire median of $425,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Angel Fire median price and market rent, adjusted for short-term rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Angel Fire Short-Term Rental FAQ

Price a short-term rental in Angel Fire

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in New Mexico, and we close in an LLC or your personal name.

Get started

See your loan options in minutes.

Tell us a little about you and we'll reach out personally — usually within one business day.

Or call (970) 708-9624

Terms · Privacy Policy