Investing in Burrillville, RI — Market Analysis
Burrillville prices in the middle of the Rhode Island market, with a median home price around $425,000. Burrillville is a smaller Rhode Island market. Entry prices are low and gross rent-to-price ratios are among the best in the state, but appraisers have fewer rent comps to work with, and a single vacancy is a much larger share of annual income than it would be in a metro.
Buying a rental property in Burrillville on a DSCR loan means putting a minimum of $85,000 down (20% of purchase price), leaving a loan amount of $340,000 at 80% LTV. At current DSCR investor pricing near 7.50%, principal and interest on that loan runs about $2,377 per month. Add Providence County property taxes of roughly $478/month and landlord insurance of about $170/month, and your all-in PITIA lands near $3,025/month. That PITIA figure — not the P&I — is what the lender divides your rent into.
A long-term lease in Burrillville should generate roughly $2,950/month in gross rent. Against a PITIA of $3,025, that produces an estimated DSCR ratio of 0.98x. That falls just short of the 1.0 minimum. This is a very common outcome in Burrillville and it does not kill the deal: moving to 25% down ($106,250) cuts the payment enough to close most of the gap, and several shelves will fund down to 0.75 with a rate add-on.
Two Rhode Island-specific items to build into your model: Rhode Island is small enough that a single investor can realistically cover the whole state, but property tax rates vary sharply between municipalities — Providence and Central Falls run far above the coastal towns. Newport and South County carry the state's short-term rental demand and require state registration. In Burrillville specifically, effective property tax on investment property runs around 1.35% of value annually — about $5,738 a year at the median price — and landlord insurance near $2,040 a year.
On return metrics, Burrillville pencils to an estimated cap rate of 5.16% using a 62% NOI margin, and a gross rent multiplier of 12.0. Monthly cash flow on a long-term lease at 20% down is estimated at $75 negative. Negative cash flow at 20% down is common in appreciation-led markets; investors here typically increase the down payment, buy below median, add a unit, or run the property short-term to close the gap.

