Single-Family Rental · Gypsum, CO

Single-Family Rental Financing in Gypsum, CO

Estimated 1.07x DSCR on a $545,000 single-family rental with $109,000 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$545,000
20% Down
$109,000
Loan Amount
$436,000
Est. Monthly PITIA
$3,457
Est. Monthly Rent
$3,700/mo
Est. DSCR Ratio
1.07x

Single-Family Rental investing in Gypsum

Single-family rentals are the cleanest DSCR file you can write in Gypsum. One unit, one lease, one Form 1007 market rent schedule, and the deepest set of sale and rent comps in the Eagle County appraisal market. Detached stock also carries the longest average tenancies, which is what actually protects the ratio you close at.

At the Gypsum median of $545,000, a single-family rental prices near $545,000. Minimum down is 20% ($109,000), leaving a loan of $436,000. Estimated all-in PITIA runs about $3,457 per month.

The Gypsum ratio math on this product

A long-term lease should produce roughly $3,700/month in gross rent. Against a PITIA of $3,457, that is an estimated DSCR ratio of 1.07x. That clears the 1.0 minimum most DSCR shelves require for base pricing, but the cushion is thin. Stress-test a tax reassessment and an insurance renewal before you write the offer.

Underwriting notes specific to detached rentals: the appraiser's Form 1007 and your signed lease are compared and the lower number is used, so a below-market inherited tenant will cap your ratio no matter what the market says. Budget 5% of gross rent for vacancy and 8%–10% for management even if you self-manage — a lender will not require it, but the file should still pencil with it.

Returns and structure

Return metrics at the Gypsum median for this product: an estimated cap rate of 5.05%, and monthly cash flow of $243 positive at 20% down. A file that cash-flows at the minimum down payment is the exception in Colorado right now, and it gives you room to absorb an insurance renewal without going to the reserve account.

Gypsum property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental (this page)$545,00020% ($109,000)$3,700/mo1.07x
2–4 Unit Multi-Family$861,10025% ($215,275)$6,882/mo1.32x
Condo & Townhome$392,40020% ($78,480)$2,923/mo1.03x

All figures model a purchase at the Gypsum median of $545,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Gypsum median price and market rent, adjusted for single-family rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Gypsum Single-Family Rental FAQ

Price a single-family rental in Gypsum

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Colorado, and we close in an LLC or your personal name.

Get started

See your loan options in minutes.

Tell us a little about you and we'll reach out personally — usually within one business day.

Or call (970) 708-9624

Terms · Privacy Policy