Tayton Capital
ES
Short-Term Rental · Olympia, WA

Short-Term Rental Financing in Olympia, WA

Estimated 0.94x DSCR on a $500,000 short-term rental with $125,000 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$500,000
25% Down
$125,000
Loan Amount
$375,000
Est. Monthly PITIA
$3,213
Creditable STR Income
$3,006/mo
Est. DSCR Ratio
0.94x

Short-Term Rental investing in Olympia

Short-term rental financing in Olympia is a different underwriting product than a long-term DSCR loan even though it carries the same name. The lender is crediting nightly revenue instead of a signed lease, which means the documentation, the reserve requirement, and the permit diligence all change.

At the Olympia median of $500,000, a short-term rental prices near $500,000. Minimum down is 25% ($125,000), leaving a loan of $375,000. Estimated all-in PITIA runs about $3,213 per month.

The Olympia ratio math on this product

Gross nightly revenue in Olympia models to about $4,175/month across a full year. Lenders do not credit that dollar-for-dollar — a 28% haircut for vacancy, cleaning, platform fees and management leaves $3,006 of creditable income. Against a PITIA of $3,213, that is an estimated DSCR ratio of 0.94x. That lands just under 1.0. It does not kill the deal in Olympia: moving to a larger down payment ($150,000) usually closes the gap, and several shelves fund down to 0.75x with a rate add-on.

Underwriting notes specific to STR files: plan on 25% down as the floor, six months of PITIA in reserves, and either twelve months of Airbnb/VRBO earnings statements on the subject property or a third-party market revenue study for a property with no operating history. Short-term rental activity is moderate here and local rules vary by zoning district. Verify the permit status of the exact address before you go hard on earnest money — an unpermitted STR is an unfinanceable STR on this product.

Returns and structure

Return metrics at the Olympia median for this product: an estimated cap rate of 3.97%, and monthly cash flow of $207 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Olympia property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$500,00020% ($100,000)$2,775/mo0.82x
2–4 Unit Multi-Family$790,00025% ($197,500)$5,162/mo1.02x
Condo & Townhome$360,00020% ($72,000)$2,192/mo0.79x
Short-Term Rental (this page)$500,00025% ($125,000)$3,006/mo0.94x

All figures model a purchase at the Olympia median of $500,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Olympia median price and market rent, adjusted for short-term rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Olympia Short-Term Rental FAQ

More Olympia investor resources

Olympia investor guide
Full market analysis and loan options
Single-Family Rental in Olympia
0.82x est. DSCR
2–4 Unit Multi-Family in Olympia
1.02x est. DSCR
Condo & Townhome in Olympia
0.79x est. DSCR
Thurston County investor hub
Every market we finance in the county
DSCR loan requirements in Washington
DSCR payment calculator

Price a short-term rental in Olympia

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Washington, and we close in an LLC or your personal name.

Get My Investment Analysis Talk to a Loan Officer

Keep exploring

Related pages

Get started

See your loan options in minutes.

Tell us a little about you and we'll reach out personally — usually within one business day.

Or call (970) 708-9624

Terms · Privacy Policy

Get a quoteApply Now