Investing in Pass Christian, MS — Market Analysis
Pass Christian is one of the lower-basis entry points in Mississippi, with a median home price around $380,000. Pass Christian is a coastal market, which changes the underwriting in two specific ways: insurance is a far larger line item than an inland comp, and windstorm or flood coverage may be written separately from the hazard policy. Both flow directly into your DSCR ratio.
Buying a rental property in Pass Christian on a DSCR loan means putting a minimum of $76,000 down (20% of purchase price), leaving a loan amount of $304,000 at 80% LTV. At current DSCR investor pricing near 7.50%, principal and interest on that loan runs about $2,126 per month. Add Harrison County property taxes of roughly $250/month, landlord insurance of about $291/month, and an HOA/master-association allowance of $180/month, and your all-in PITIA lands near $2,847/month. That PITIA figure — not the P&I — is what the lender divides your rent into.
A long-term lease in Pass Christian should generate roughly $1,800/month in gross rent. Against a PITIA of $2,847, that produces an estimated DSCR ratio of 0.63x. That is well below the 1.0 threshold on a long-term lease, which is typical for a market at this price point. Financing here generally works one of three ways — a larger down payment, a no-ratio DSCR product, or qualifying on short-term rental revenue instead of long-term rent.
If you intend to operate the property as a short-term rental, estimated gross nightly revenue in Pass Christian is around $3,875/month across a full year. Lenders do not credit gross STR revenue dollar-for-dollar — they typically haircut it 25%–30% for vacancy, cleaning, platform fees, and management. Applying a 28% haircut gives an effective $2,790/month, or a DSCR ratio of 0.98x. Even on short-term revenue this is a tight file, so plan on a larger down payment or a no-ratio structure.
Two Mississippi-specific items to build into your model: Mississippi assesses single-family rental property in Class II at 15% of true value with no homestead credit available to investors, and coastal Hancock, Harrison and Jackson county wind premiums are frequently the largest single line in the pro forma — quote insurance before you quote the loan. In Pass Christian specifically, effective property tax on investment property runs around 0.79% of value annually — about $3,002 a year at the median price — and landlord insurance near $3,496 a year.
On return metrics, Pass Christian pencils to an estimated cap rate of 3.52% using a 62% NOI margin, and a gross rent multiplier of 17.6. Monthly cash flow on a long-term lease at 20% down is estimated at $1,047 negative. Negative cash flow at 20% down is common in appreciation-led markets; investors here typically increase the down payment, buy below median, add a unit, or run the property short-term to close the gap.

