Condo & Townhome Financing in Tucker, GA

Condo & Townhome investing in Tucker

Condos and townhomes are the lowest-basis way into the Tucker rental market, and the trade is that a second set of underwriting rules applies to the building, not just to you. Every DSCR condo file in Georgia runs a project review: owner-occupancy ratio, investor concentration, HOA delinquency rate, reserve funding, and any pending litigation or special assessment.

At the Tucker median of $430,000, a condo or townhome prices near $309,600, roughly a quarter under the detached median. Minimum down is 20% ($61,920), leaving a loan of $247,680. Estimated all-in PITIA runs about $2,433 per month, and that figure already carries an HOA allowance of $340/month — HOA dues count in the DSCR denominator, which is exactly why condo files that look cheap on price often ratio worse than a detached comp.

Returns and structure

Return metrics at the Tucker median for this product: an estimated cap rate of 4.13%, and monthly cash flow of $715 negative at 20% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.