2–4 Unit Multi-Family Financing in Johnson City, TN

2–4 Unit Multi-Family investing in Johnson City

A 2–4 unit property in Johnson City is still residential financing — it is underwritten on the 1025 Small Residential Income Property appraisal rather than a commercial rent roll, so you keep 30-year fixed terms while spreading vacancy risk across multiple doors. Losing one tenant in a duplex costs you roughly half your income instead of all of it.

At the Johnson City median of $320,000, a 2–4 unit multi-family prices near $505,600 for a typical duplex — small multifamily trades at a premium per building but a discount per door. Minimum down is 25% ($126,400), leaving a loan of $379,200. Estimated all-in PITIA runs about $3,167 per month.

Returns and structure

Return metrics at the Johnson City median for this product: an estimated cap rate of 6.02%, and monthly cash flow of $925 positive at 25% down. A file that cash-flows at the minimum down payment is the exception in Tennessee right now, and it gives you room to absorb an insurance renewal without going to the reserve account.