2–4 Unit Multi-Family · Wilson, WY

2–4 Unit Multi-Family Financing in Wilson, WY

Estimated 0.44x DSCR on a $5,056,000 2–4 unit multi-family with $1,264,000 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$5,056,000
25% Down
$1,264,000
Loan Amount
$3,792,000
Est. Monthly PITIA
$32,159
Est. Monthly Rent
$14,136/mo
Est. DSCR Ratio
0.44x

2–4 Unit Multi-Family investing in Wilson

A 2–4 unit property in Wilson is still residential financing — it is underwritten on the 1025 Small Residential Income Property appraisal rather than a commercial rent roll, so you keep 30-year fixed terms while spreading vacancy risk across multiple doors. Losing one tenant in a duplex costs you roughly half your income instead of all of it.

At the Wilson median of $3,200,000, a 2–4 unit multi-family prices near $5,056,000 for a typical duplex — small multifamily trades at a premium per building but a discount per door. Minimum down is 25% ($1,264,000), leaving a loan of $3,792,000. Estimated all-in PITIA runs about $32,159 per month.

The Wilson ratio math on this product

Two units should produce roughly $14,136/month combined — about $7,068 per door, since per-unit rents in small multifamily typically sit below the detached market rent in Wilson. Against a PITIA of $32,159, that is an estimated DSCR ratio of 0.44x. That is below the 1.0 threshold, which is normal at this basis. Financing here works one of three ways — more money down, a no-ratio DSCR product, or qualifying on documented short-term rental revenue.

Underwriting notes specific to 2–4 unit files: the appraisal is a Form 1025 with a full rent schedule per unit, 25% down is the normal floor, and reserves are usually six months of PITIA rather than three. Expect a separate line item for common-area utilities, and confirm whether the units are separately metered — master-metered buildings shift a real expense onto you that the ratio math above does not carry.

Returns and structure

Return metrics at the Wilson median for this product: an estimated cap rate of 2.08%, and monthly cash flow of $18,023 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown. Note that the $3,792,000 loan amount exceeds the $806,500 conforming limit for Teton County, so agency pricing is off the table and this is a jumbo DSCR file.

Wilson property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$3,200,00020% ($640,000)$7,600/mo0.36x
2–4 Unit Multi-Family (this page)$5,056,00025% ($1,264,000)$14,136/mo0.44x
Condo & Townhome$2,304,00020% ($460,800)$6,004/mo0.38x
Short-Term Rental$3,200,00025% ($800,000)$11,772/mo0.58x

All figures model a purchase at the Wilson median of $3,200,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Wilson median price and market rent, adjusted for 2–4 unit multi-family product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Wilson 2–4 Unit Multi-Family FAQ

Price a 2–4 unit multi-family in Wilson

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Wyoming, and we close in an LLC or your personal name.

Get started

See your loan options in minutes.

Tell us a little about you and we'll reach out personally — usually within one business day.

Or call (970) 708-9624

Terms · Privacy Policy