Short-Term Rental · Annapolis, MD

Short-Term Rental Financing in Annapolis, MD

Estimated 0.92x DSCR on a $600,000 short-term rental with $150,000 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$600,000
25% Down
$150,000
Loan Amount
$450,000
Est. Monthly PITIA
$4,322
Creditable STR Income
$3,978/mo
Est. DSCR Ratio
0.92x

Short-Term Rental investing in Annapolis

Short-term rental financing in Annapolis is a different underwriting product than a long-term DSCR loan even though it carries the same name. The lender is crediting nightly revenue instead of a signed lease, which means the documentation, the reserve requirement, and the permit diligence all change.

At the Annapolis median of $600,000, a short-term rental prices near $600,000. Minimum down is 25% ($150,000), leaving a loan of $450,000. Estimated all-in PITIA runs about $4,322 per month.

The Annapolis ratio math on this product

Gross nightly revenue in Annapolis models to about $5,525/month across a full year. Lenders do not credit that dollar-for-dollar — a 28% haircut for vacancy, cleaning, platform fees and management leaves $3,978 of creditable income. Against a PITIA of $4,322, that is an estimated DSCR ratio of 0.92x. That lands just under 1.0. It does not kill the deal in Annapolis: moving to a larger down payment ($180,000) usually closes the gap, and several shelves fund down to 0.75x with a rate add-on.

Underwriting notes specific to STR files: plan on 25% down as the floor, six months of PITIA in reserves, and either twelve months of Airbnb/VRBO earnings statements on the subject property or a third-party market revenue study for a property with no operating history. Short-term rentals are active in this market; licensing and zoning are set locally and we verify the specific address before quoting. Verify the permit status of the exact address before you go hard on earnest money — an unpermitted STR is an unfinanceable STR on this product.

Returns and structure

Return metrics at the Annapolis median for this product: an estimated cap rate of 4.38%, and monthly cash flow of $344 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Annapolis property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$600,00020% ($120,000)$2,575/mo0.57x
2–4 Unit Multi-Family$948,00025% ($237,000)$4,790/mo0.70x
Condo & Townhome$432,00020% ($86,400)$2,034/mo0.57x
Short-Term Rental (this page)$600,00025% ($150,000)$3,978/mo0.92x

All figures model a purchase at the Annapolis median of $600,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Annapolis median price and market rent, adjusted for short-term rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Annapolis Short-Term Rental FAQ

Price a short-term rental in Annapolis

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Maryland, and we close in an LLC or your personal name.

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad