Tayton Capital
EN
Short-Term Rental · Mount Juliet, TN

Short-Term Rental Financing in Mount Juliet, TN

Estimated 0.84x DSCR on a $520,000 short-term rental with $130,000 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$520,000
25% Down
$130,000
Loan Amount
$390,000
Est. Monthly PITIA
$3,258
Creditable STR Income
$2,736/mo
Est. DSCR Ratio
0.84x

Short-Term Rental investing in Mount Juliet

Short-term rental financing in Mount Juliet is a different underwriting product than a long-term DSCR loan even though it carries the same name. The lender is crediting nightly revenue instead of a signed lease, which means the documentation, the reserve requirement, and the permit diligence all change.

At the Mount Juliet median of $520,000, a short-term rental prices near $520,000. Minimum down is 25% ($130,000), leaving a loan of $390,000. Estimated all-in PITIA runs about $3,258 per month.

The Mount Juliet ratio math on this product

Gross nightly revenue in Mount Juliet models to about $3,800/month across a full year. Lenders do not credit that dollar-for-dollar — a 28% haircut for vacancy, cleaning, platform fees and management leaves $2,736 of creditable income. Against a PITIA of $3,258, that is an estimated DSCR ratio of 0.84x. That is below the 1.0 threshold, which is normal at this basis. Financing here works one of three ways — more money down, a no-ratio DSCR product, or qualifying on documented short-term rental revenue.

Underwriting notes specific to STR files: plan on 25% down as the floor, six months of PITIA in reserves, and either twelve months of Airbnb/VRBO earnings statements on the subject property or a third-party market revenue study for a property with no operating history. Short-term rental activity is moderate here and local rules vary by zoning district. Verify the permit status of the exact address before you go hard on earnest money — an unpermitted STR is an unfinanceable STR on this product.

Returns and structure

Return metrics at the Mount Juliet median for this product: an estimated cap rate of 3.47%, and monthly cash flow of $522 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Mount Juliet property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$520,00020% ($104,000)$2,525/mo0.74x
2–4 Unit Multi-Family$821,60025% ($205,400)$4,697/mo0.91x
Condo & Townhome$374,40020% ($74,880)$1,995/mo0.71x
Short-Term Rental (this page)$520,00025% ($130,000)$2,736/mo0.84x

All figures model a purchase at the Mount Juliet median of $520,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Mount Juliet median price and market rent, adjusted for short-term rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Mount Juliet Short-Term Rental FAQ

More Mount Juliet investor resources

Mount Juliet investor guide
Full market analysis and loan options
Single-Family Rental in Mount Juliet
0.74x est. DSCR
2–4 Unit Multi-Family in Mount Juliet
0.91x est. DSCR
Condo & Townhome in Mount Juliet
0.71x est. DSCR
Wilson County investor hub
Every market we finance in the county
DSCR loan requirements in Tennessee
DSCR payment calculator

Price a short-term rental in Mount Juliet

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Tennessee, and we close in an LLC or your personal name.

Get My Investment Analysis Talk to a Loan Officer

Keep exploring

Related pages

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad

Get a quoteApply Now