How much do I need to put down on a condo or townhome in South Padre Island, TX?

20% is the working minimum on a DSCR loan for this product — about $60,480 at the $302,400 price point modeled here — plus closing costs of roughly 2%–4% and three to six months of PITIA in reserves ($8,653 to $17,307). Putting more down improves the ratio and moves you into a better pricing tier, which is often the cheapest way to buy down the rate.

What DSCR ratio does a condo or townhome in South Padre Island hit?

At the median basis modeled on this page, roughly 0.53x — $1,541 of creditable monthly income against $2,884 of PITIA. Most lenders want 1.0x or better for base pricing, several fund to 0.75x with a rate add-on, and no-ratio products exist for files that do not cash-flow at all. The ratio is property-specific, so the number on your address will differ.

Can I close a condo or townhome in South Padre Island in an LLC?

Yes. DSCR loans are business-purpose loans, so title in an LLC, LP or trust is standard and does not change pricing. You will personally guarantee the note and provide the operating agreement, EIN and certificate of good standing. Conventional investor financing does not allow entity title, which is one of the main reasons investors choose DSCR even when they could document income.

Does the HOA affect whether my South Padre Island condo qualifies?

In two ways. The dues sit in the DSCR denominator — the $340/month allowance modeled here directly lowers the ratio — and the project itself must clear a warrantability review covering owner-occupancy ratio, investor concentration, delinquency rate, reserve funding and litigation. Request the HOA questionnaire and reserve study during your inspection period.

Condo & Townhome · South Padre Island, TX

Condo & Townhome Financing in South Padre Island, TX

Estimated 0.53x DSCR on a $302,400 condo or townhome with $60,480 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price

$302,400

20% Down

$60,480

Loan Amount

$241,920

Est. Monthly PITIA

$2,884

Est. Monthly Rent

$1,541/mo

Est. DSCR Ratio

0.53x

Condo & Townhome investing in South Padre Island

Condos and townhomes are the lowest-basis way into the South Padre Island rental market, and the trade is that a second set of underwriting rules applies to the building, not just to you. Every DSCR condo file in Texas runs a project review: owner-occupancy ratio, investor concentration, HOA delinquency rate, reserve funding, and any pending litigation or special assessment.

At the South Padre Island median of $420,000, a condo or townhome prices near $302,400, roughly a quarter under the detached median. Minimum down is 20% ($60,480), leaving a loan of $241,920. Estimated all-in PITIA runs about $2,884 per month, and that figure already carries an HOA allowance of $340/month — HOA dues count in the DSCR denominator, which is exactly why condo files that look cheap on price often ratio worse than a detached comp.

The South Padre Island ratio math on this product

A long-term lease on the attached product should produce roughly $1,541/month. Against a PITIA of $2,884, that is an estimated DSCR ratio of 0.53x. That is below the 1.0 threshold, which is normal at this basis. Financing here works one of three ways — more money down, a no-ratio DSCR product, or qualifying on documented short-term rental revenue.

Underwriting notes specific to attached product: warrantability drives pricing. A non-warrantable project — high investor concentration, a single owner holding more than 20% of units, litigation, or thin reserves — moves the file to a portfolio shelf with a larger down payment and a rate add-on. Pull the HOA questionnaire, budget and reserve study during your inspection period, not after.

Returns and structure

Return metrics at the South Padre Island median for this product: an estimated cap rate of 3.79%, and monthly cash flow of $1,344 negative at 20% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

South Padre Island property types compared

Property Type	Modeled Price	Min. Down	Est. Income	Est. DSCR
Single-Family Rental	$420,000	20% ($84,000)	$1,950/mo	0.55x
2–4 Unit Multi-Family	$663,600	25% ($165,900)	$3,627/mo	0.68x
Condo & Townhome (this page)	$302,400	20% ($60,480)	$1,541/mo	0.53x
Short-Term Rental	$420,000	25% ($105,000)	$3,024/mo	0.90x

All figures model a purchase at the South Padre Island median of $420,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the South Padre Island median price and market rent, adjusted for condo or townhome product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

South Padre Island Condo & Townhome FAQ

More South Padre Island investor resources

South Padre Island investor guide

Full market analysis and loan options

Single-Family Rental in South Padre Island

0.55x est. DSCR

2–4 Unit Multi-Family in South Padre Island

0.68x est. DSCR

Short-Term Rental in South Padre Island

0.90x est. DSCR

Cameron County investor hub

Every market we finance in the county

DSCR loan requirements in Texas

DSCR payment calculator

Price a condo or townhome in South Padre Island

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Texas, and we close in an LLC or your personal name.

Get My Investment Analysis Talk to a Loan Officer