Condo & Townhome · Tabernash, CO

Condo & Townhome Financing in Tabernash, CO

Estimated 1.03x DSCR on a $392,400 condo or townhome with $78,480 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$392,400
20% Down
$78,480
Loan Amount
$313,920
Est. Monthly PITIA
$2,829
Est. Monthly Rent
$2,923/mo
Est. DSCR Ratio
1.03x

Condo & Townhome investing in Tabernash

Condos and townhomes are the lowest-basis way into the Tabernash rental market, and the trade is that a second set of underwriting rules applies to the building, not just to you. Every DSCR condo file in Colorado runs a project review: owner-occupancy ratio, investor concentration, HOA delinquency rate, reserve funding, and any pending litigation or special assessment.

At the Tabernash median of $545,000, a condo or townhome prices near $392,400, roughly a quarter under the detached median. Minimum down is 20% ($78,480), leaving a loan of $313,920. Estimated all-in PITIA runs about $2,829 per month, and that figure already carries an HOA allowance of $340/month — HOA dues count in the DSCR denominator, which is exactly why condo files that look cheap on price often ratio worse than a detached comp.

The Tabernash ratio math on this product

A long-term lease on the attached product should produce roughly $2,923/month. Against a PITIA of $2,829, that is an estimated DSCR ratio of 1.03x. That clears the 1.0 minimum most DSCR shelves require for base pricing, but the cushion is thin. Stress-test a tax reassessment and an insurance renewal before you write the offer.

Underwriting notes specific to attached product: warrantability drives pricing. A non-warrantable project — high investor concentration, a single owner holding more than 20% of units, litigation, or thin reserves — moves the file to a portfolio shelf with a larger down payment and a rate add-on. Pull the HOA questionnaire, budget and reserve study during your inspection period, not after.

Returns and structure

Return metrics at the Tabernash median for this product: an estimated cap rate of 5.54%, and monthly cash flow of $94 positive at 20% down. A file that cash-flows at the minimum down payment is the exception in Colorado right now, and it gives you room to absorb an insurance renewal without going to the reserve account.

Tabernash property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$545,00020% ($109,000)$3,700/mo1.07x
2–4 Unit Multi-Family$861,10025% ($215,275)$6,882/mo1.32x
Condo & Townhome (this page)$392,40020% ($78,480)$2,923/mo1.03x
Short-Term Rental$545,00025% ($136,250)$2,160/mo0.65x

All figures model a purchase at the Tabernash median of $545,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Tabernash median price and market rent, adjusted for condo or townhome product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Tabernash Condo & Townhome FAQ

Price a condo or townhome in Tabernash

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Colorado, and we close in an LLC or your personal name.

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad