Short-Term Rental · Beaufort, SC

Short-Term Rental Financing in Beaufort, SC

Estimated 0.98x DSCR on a $430,000 short-term rental with $107,500 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$430,000
25% Down
$107,500
Loan Amount
$322,500
Est. Monthly PITIA
$3,119
Creditable STR Income
$3,060/mo
Est. DSCR Ratio
0.98x

Short-Term Rental investing in Beaufort

Short-term rental financing in Beaufort is a different underwriting product than a long-term DSCR loan even though it carries the same name. The lender is crediting nightly revenue instead of a signed lease, which means the documentation, the reserve requirement, and the permit diligence all change.

At the Beaufort median of $430,000, a short-term rental prices near $430,000. Minimum down is 25% ($107,500), leaving a loan of $322,500. Estimated all-in PITIA runs about $3,119 per month.

The Beaufort ratio math on this product

Gross nightly revenue in Beaufort models to about $4,250/month across a full year. Lenders do not credit that dollar-for-dollar — a 28% haircut for vacancy, cleaning, platform fees and management leaves $3,060 of creditable income. Against a PITIA of $3,119, that is an estimated DSCR ratio of 0.98x. That lands just under 1.0. It does not kill the deal in Beaufort: moving to a larger down payment ($129,000) usually closes the gap, and several shelves fund down to 0.75x with a rate add-on.

Underwriting notes specific to STR files: plan on 25% down as the floor, six months of PITIA in reserves, and either twelve months of Airbnb/VRBO earnings statements on the subject property or a third-party market revenue study for a property with no operating history. Short-term rentals are active in this market; licensing and zoning are set locally and we verify the specific address before quoting. Verify the permit status of the exact address before you go hard on earnest money — an unpermitted STR is an unfinanceable STR on this product.

Returns and structure

Return metrics at the Beaufort median for this product: an estimated cap rate of 4.70%, and monthly cash flow of $59 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Beaufort property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$430,00020% ($86,000)$1,975/mo0.60x
2–4 Unit Multi-Family$679,40025% ($169,850)$3,674/mo0.75x
Condo & Townhome$309,60020% ($61,920)$1,560/mo0.58x
Short-Term Rental (this page)$430,00025% ($107,500)$3,060/mo0.98x

All figures model a purchase at the Beaufort median of $430,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Beaufort median price and market rent, adjusted for short-term rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Beaufort Short-Term Rental FAQ

Price a short-term rental in Beaufort

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in South Carolina, and we close in an LLC or your personal name.

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad