Condo & Townhome · Cambridge, MA

Condo & Townhome Financing in Cambridge, MA

Estimated 0.72x DSCR on a $756,000 condo or townhome with $151,200 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$756,000
20% Down
$151,200
Loan Amount
$604,800
Est. Monthly PITIA
$5,730
Est. Monthly Rent
$4,148/mo
Est. DSCR Ratio
0.72x

Condo & Townhome investing in Cambridge

Condos and townhomes are the lowest-basis way into the Cambridge rental market, and the trade is that a second set of underwriting rules applies to the building, not just to you. Every DSCR condo file in Massachusetts runs a project review: owner-occupancy ratio, investor concentration, HOA delinquency rate, reserve funding, and any pending litigation or special assessment.

At the Cambridge median of $1,050,000, a condo or townhome prices near $756,000, roughly a quarter under the detached median. Minimum down is 20% ($151,200), leaving a loan of $604,800. Estimated all-in PITIA runs about $5,730 per month, and that figure already carries an HOA allowance of $480/month — HOA dues count in the DSCR denominator, which is exactly why condo files that look cheap on price often ratio worse than a detached comp.

The Cambridge ratio math on this product

A long-term lease on the attached product should produce roughly $4,148/month. Against a PITIA of $5,730, that is an estimated DSCR ratio of 0.72x. That is below the 1.0 threshold, which is normal at this basis. Financing here works one of three ways — more money down, a no-ratio DSCR product, or qualifying on documented short-term rental revenue.

Underwriting notes specific to attached product: warrantability drives pricing. A non-warrantable project — high investor concentration, a single owner holding more than 20% of units, litigation, or thin reserves — moves the file to a portfolio shelf with a larger down payment and a rate add-on. Pull the HOA questionnaire, budget and reserve study during your inspection period, not after.

Returns and structure

Return metrics at the Cambridge median for this product: an estimated cap rate of 4.08%, and monthly cash flow of $1,582 negative at 20% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Cambridge property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$1,050,00020% ($210,000)$5,250/mo0.72x
2–4 Unit Multi-Family$1,659,00025% ($414,750)$9,765/mo0.89x
Condo & Townhome (this page)$756,00020% ($151,200)$4,148/mo0.72x
Short-Term Rental$1,050,00025% ($262,500)$5,670/mo0.81x

All figures model a purchase at the Cambridge median of $1,050,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Cambridge median price and market rent, adjusted for condo or townhome product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Cambridge Condo & Townhome FAQ

Price a condo or townhome in Cambridge

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Massachusetts, and we close in an LLC or your personal name.

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad