Investing in Elizabeth, CO — Market Analysis
Elizabeth prices in the middle of the Colorado market, with a median home price around $620,000. Elizabeth is a smaller Colorado market. Entry prices are low and gross rent-to-price ratios are among the best in the state, but appraisers have fewer rent comps to work with, and a single vacancy is a much larger share of annual income than it would be in a metro.
Buying a rental property in Elizabeth on a DSCR loan means putting a minimum of $124,000 down (20% of purchase price), leaving a loan amount of $496,000 at 80% LTV. At current DSCR investor pricing near 7.50%, principal and interest on that loan runs about $3,468 per month. Add Elbert County property taxes of roughly $264/month and landlord insurance of about $248/month, and your all-in PITIA lands near $3,980/month. That PITIA figure — not the P&I — is what the lender divides your rent into.
A long-term lease in Elizabeth should generate roughly $3,975/month in gross rent. Against a PITIA of $3,980, that produces an estimated DSCR ratio of 1.00x. That falls just short of the 1.0 minimum. This is a very common outcome in Elizabeth and it does not kill the deal: moving to 25% down ($155,000) cuts the payment enough to close most of the gap, and several shelves will fund down to 0.75 with a rate add-on.
Two Colorado-specific items to build into your model: Colorado property tax is low by national standards but the residential assessment rate has moved repeatedly since 2020, and mountain-county insurance now prices wildfire risk explicitly. In Elizabeth specifically, effective property tax on investment property runs around 0.51% of value annually — about $3,162 a year at the median price — and landlord insurance near $2,976 a year.
On return metrics, Elizabeth pencils to an estimated cap rate of 4.77% using a 62% NOI margin, and a gross rent multiplier of 13.0. Monthly cash flow on a long-term lease at 20% down is estimated at $5 negative. Negative cash flow at 20% down is common in appreciation-led markets; investors here typically increase the down payment, buy below median, add a unit, or run the property short-term to close the gap.

