Short-Term Rental · Kailua-Kona, HI

Short-Term Rental Financing in Kailua-Kona, HI

Estimated 0.75x DSCR on a $750,000 short-term rental with $187,500 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$750,000
25% Down
$187,500
Loan Amount
$562,500
Est. Monthly PITIA
$5,035
Creditable STR Income
$3,798/mo
Est. DSCR Ratio
0.75x

Short-Term Rental investing in Kailua-Kona

Short-term rental financing in Kailua-Kona is a different underwriting product than a long-term DSCR loan even though it carries the same name. The lender is crediting nightly revenue instead of a signed lease, which means the documentation, the reserve requirement, and the permit diligence all change.

At the Kailua-Kona median of $750,000, a short-term rental prices near $750,000. Minimum down is 25% ($187,500), leaving a loan of $562,500. Estimated all-in PITIA runs about $5,035 per month.

The Kailua-Kona ratio math on this product

Gross nightly revenue in Kailua-Kona models to about $5,275/month across a full year. Lenders do not credit that dollar-for-dollar — a 28% haircut for vacancy, cleaning, platform fees and management leaves $3,798 of creditable income. Against a PITIA of $5,035, that is an estimated DSCR ratio of 0.75x. That is below the 1.0 threshold, which is normal at this basis. Financing here works one of three ways — more money down, a no-ratio DSCR product, or qualifying on documented short-term rental revenue.

Underwriting notes specific to STR files: plan on 25% down as the floor, six months of PITIA in reserves, and either twelve months of Airbnb/VRBO earnings statements on the subject property or a third-party market revenue study for a property with no operating history. Short-term rentals are active in this market; licensing and zoning are set locally and we verify the specific address before quoting. Verify the permit status of the exact address before you go hard on earnest money — an unpermitted STR is an unfinanceable STR on this product.

Returns and structure

Return metrics at the Kailua-Kona median for this product: an estimated cap rate of 3.34%, and monthly cash flow of $1,237 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Kailua-Kona property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$750,00020% ($150,000)$2,450/mo0.46x
2–4 Unit Multi-Family$1,185,00025% ($296,250)$4,557/mo0.57x
Condo & Townhome$540,00020% ($108,000)$1,936/mo0.45x
Short-Term Rental (this page)$750,00025% ($187,500)$3,798/mo0.75x

All figures model a purchase at the Kailua-Kona median of $750,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Kailua-Kona median price and market rent, adjusted for short-term rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Kailua-Kona Short-Term Rental FAQ

Price a short-term rental in Kailua-Kona

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Hawaii, and we close in an LLC or your personal name.

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad