2–4 Unit Multi-Family · Silverthorne, CO

2–4 Unit Multi-Family Financing in Silverthorne, CO

Estimated 1.13x DSCR on a $1,224,500 2–4 unit multi-family with $306,125 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$1,224,500
25% Down
$306,125
Loan Amount
$918,375
Est. Monthly PITIA
$7,418
Est. Monthly Rent
$8,370/mo
Est. DSCR Ratio
1.13x

2–4 Unit Multi-Family investing in Silverthorne

A 2–4 unit property in Silverthorne is still residential financing — it is underwritten on the 1025 Small Residential Income Property appraisal rather than a commercial rent roll, so you keep 30-year fixed terms while spreading vacancy risk across multiple doors. Losing one tenant in a duplex costs you roughly half your income instead of all of it.

At the Silverthorne median of $775,000, a 2–4 unit multi-family prices near $1,224,500 for a typical duplex — small multifamily trades at a premium per building but a discount per door. Minimum down is 25% ($306,125), leaving a loan of $918,375. Estimated all-in PITIA runs about $7,418 per month.

The Silverthorne ratio math on this product

Two units should produce roughly $8,370/month combined — about $4,185 per door, since per-unit rents in small multifamily typically sit below the detached market rent in Silverthorne. Against a PITIA of $7,418, that is an estimated DSCR ratio of 1.13x. That clears the 1.0 minimum most DSCR shelves require for base pricing, but the cushion is thin. Stress-test a tax reassessment and an insurance renewal before you write the offer.

Underwriting notes specific to 2–4 unit files: the appraisal is a Form 1025 with a full rent schedule per unit, 25% down is the normal floor, and reserves are usually six months of PITIA rather than three. Expect a separate line item for common-area utilities, and confirm whether the units are separately metered — master-metered buildings shift a real expense onto you that the ratio math above does not carry.

Returns and structure

Return metrics at the Silverthorne median for this product: an estimated cap rate of 5.09%, and monthly cash flow of $952 positive at 25% down. A file that cash-flows at the minimum down payment is the exception in Colorado right now, and it gives you room to absorb an insurance renewal without going to the reserve account.

Silverthorne property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$775,00020% ($155,000)$4,500/mo0.92x
2–4 Unit Multi-Family (this page)$1,224,50025% ($306,125)$8,370/mo1.13x
Condo & Townhome$558,00020% ($111,600)$3,555/mo0.88x
Short-Term Rental$775,00025% ($193,750)$2,520/mo0.54x

All figures model a purchase at the Silverthorne median of $775,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Silverthorne median price and market rent, adjusted for 2–4 unit multi-family product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Silverthorne 2–4 Unit Multi-Family FAQ

Price a 2–4 unit multi-family in Silverthorne

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in Colorado, and we close in an LLC or your personal name.

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad