Investing in Jamestown, RI — Market Analysis
Jamestown is a high-basis market by Rhode Island standards, with a median home price around $950,000. Jamestown is a resort and vacation-rental market. The long-term rent number here rarely tells the real story — the investment case is usually built on nightly revenue, and lenders that accept documented short-term rental income underwrite these deals very differently from lenders that do not.
Buying a rental property in Jamestown on a DSCR loan means putting a minimum of $190,000 down (20% of purchase price), leaving a loan amount of $760,000 at 80% LTV. At current DSCR investor pricing near 7.50%, principal and interest on that loan runs about $5,314 per month. Add Newport County property taxes of roughly $1,069/month, landlord insurance of about $728/month, and an HOA/master-association allowance of $320/month, and your all-in PITIA lands near $7,431/month. That PITIA figure — not the P&I — is what the lender divides your rent into.
A long-term lease in Jamestown should generate roughly $2,950/month in gross rent. Against a PITIA of $7,431, that produces an estimated DSCR ratio of 0.40x. That is well below the 1.0 threshold on a long-term lease, which is typical for a market at this price point. Financing here generally works one of three ways — a larger down payment, a no-ratio DSCR product, or qualifying on short-term rental revenue instead of long-term rent.
If you intend to operate the property as a short-term rental, estimated gross nightly revenue in Jamestown is around $6,350/month across a full year. Lenders do not credit gross STR revenue dollar-for-dollar — they typically haircut it 25%–30% for vacancy, cleaning, platform fees, and management. Applying a 28% haircut gives an effective $4,572/month, or a DSCR ratio of 0.62x. Even on short-term revenue this is a tight file, so plan on a larger down payment or a no-ratio structure.
Two Rhode Island-specific items to build into your model: Rhode Island is small enough that a single investor can realistically cover the whole state, but property tax rates vary sharply between municipalities — Providence and Central Falls run far above the coastal towns. Newport and South County carry the state's short-term rental demand and require state registration. In Jamestown specifically, effective property tax on investment property runs around 1.35% of value annually — about $12,825 a year at the median price — and landlord insurance near $8,740 a year.
On return metrics, Jamestown pencils to an estimated cap rate of 2.31% using a 62% NOI margin, and a gross rent multiplier of 26.8. Monthly cash flow on a long-term lease at 20% down is estimated at $4,481 negative. Negative cash flow at 20% down is common in appreciation-led markets; investors here typically increase the down payment, buy below median, add a unit, or run the property short-term to close the gap.

