Investing in Port Angeles, WA — Market Analysis
Port Angeles prices in the middle of the Washington market, with a median home price around $425,000. Port Angeles is a coastal market, which changes the underwriting in two specific ways: insurance is a far larger line item than an inland comp, and windstorm or flood coverage may be written separately from the hazard policy. Both flow directly into your DSCR ratio.
Buying a rental property in Port Angeles on a DSCR loan means putting a minimum of $85,000 down (20% of purchase price), leaving a loan amount of $340,000 at 80% LTV. At current DSCR investor pricing near 7.50%, principal and interest on that loan runs about $2,377 per month. Add Clallam County property taxes of roughly $312/month, landlord insurance of about $255/month, and an HOA/master-association allowance of $180/month, and your all-in PITIA lands near $3,124/month. That PITIA figure — not the P&I — is what the lender divides your rent into.
A long-term lease in Port Angeles should generate roughly $1,975/month in gross rent. Against a PITIA of $3,124, that produces an estimated DSCR ratio of 0.63x. That is well below the 1.0 threshold on a long-term lease, which is typical for a market at this price point. Financing here generally works one of three ways — a larger down payment, a no-ratio DSCR product, or qualifying on short-term rental revenue instead of long-term rent.
If you intend to operate the property as a short-term rental, estimated gross nightly revenue in Port Angeles is around $4,250/month across a full year. Lenders do not credit gross STR revenue dollar-for-dollar — they typically haircut it 25%–30% for vacancy, cleaning, platform fees, and management. Applying a 28% haircut gives an effective $3,060/month, or a DSCR ratio of 0.98x. Even on short-term revenue this is a tight file, so plan on a larger down payment or a no-ratio structure.
Two Washington-specific items to build into your model: Washington has no state income tax, but Seattle and several other cities have just-cause eviction ordinances and rental registration requirements that add compliance steps and lengthen turnover. Chelan, Leavenworth, and the coast carry the state's strongest short-term rental revenue. In Port Angeles specifically, effective property tax on investment property runs around 0.88% of value annually — about $3,740 a year at the median price — and landlord insurance near $3,060 a year.
On return metrics, Port Angeles pencils to an estimated cap rate of 3.46% using a 62% NOI margin, and a gross rent multiplier of 17.9. Monthly cash flow on a long-term lease at 20% down is estimated at $1,149 negative. Negative cash flow at 20% down is common in appreciation-led markets; investors here typically increase the down payment, buy below median, add a unit, or run the property short-term to close the gap.

