Investing in Firestone, CO — Market Analysis
Firestone prices in the middle of the Colorado market, with a median home price around $488,000. Firestone is an urban infill market where small multifamily and converted stock dominate. Per-door rents run higher than the metro average, but so do turnover, maintenance reserves, and the spread between gross and effective rent.
Buying a rental property in Firestone on a DSCR loan means putting a minimum of $97,600 down (20% of purchase price), leaving a loan amount of $390,400 at 80% LTV. At current DSCR investor pricing near 7.50%, principal and interest on that loan runs about $2,730 per month. Add Weld County property taxes of roughly $207/month and landlord insurance of about $195/month, and your all-in PITIA lands near $3,132/month. That PITIA figure — not the P&I — is what the lender divides your rent into.
A long-term lease in Firestone should generate roughly $2,900/month in gross rent. Against a PITIA of $3,132, that produces an estimated DSCR ratio of 0.93x. That falls just short of the 1.0 minimum. This is a very common outcome in Firestone and it does not kill the deal: moving to 25% down ($122,000) cuts the payment enough to close most of the gap, and several shelves will fund down to 0.75 with a rate add-on.
Two Colorado-specific items to build into your model: Colorado property tax is low by national standards but the residential assessment rate has moved repeatedly since 2020, and mountain-county insurance now prices wildfire risk explicitly. In Firestone specifically, effective property tax on investment property runs around 0.51% of value annually — about $2,489 a year at the median price — and landlord insurance near $2,342 a year.
On return metrics, Firestone pencils to an estimated cap rate of 4.42% using a 62% NOI margin, and a gross rent multiplier of 14.0. Monthly cash flow on a long-term lease at 20% down is estimated at $232 negative. Negative cash flow at 20% down is common in appreciation-led markets; investors here typically increase the down payment, buy below median, add a unit, or run the property short-term to close the gap.

