Investing in Hilliard, OH — Market Analysis
Hilliard prices in the middle of the Ohio market, with a median home price around $420,000. Hilliard is a suburban growth market, which typically means single-family stock, longer average tenancies, school-district-driven demand, and lower turnover cost than urban infill. Suburban DSCR deals tend to underwrite cleanly because the rent comps are homogeneous.
Buying a rental property in Hilliard on a DSCR loan means putting a minimum of $84,000 down (20% of purchase price), leaving a loan amount of $336,000 at 80% LTV. At current DSCR investor pricing near 7.50%, principal and interest on that loan runs about $2,349 per month. Add Franklin County property taxes of roughly $532/month and landlord insurance of about $168/month, and your all-in PITIA lands near $3,049/month. That PITIA figure — not the P&I — is what the lender divides your rent into.
A long-term lease in Hilliard should generate roughly $2,150/month in gross rent. Against a PITIA of $3,049, that produces an estimated DSCR ratio of 0.71x. That is well below the 1.0 threshold on a long-term lease, which is typical for a market at this price point. Financing here generally works one of three ways — a larger down payment, a no-ratio DSCR product, or qualifying on short-term rental revenue instead of long-term rent.
Two Ohio-specific items to build into your model: Ohio counties run a full reappraisal on a six-year cycle with a three-year update, and several central and northeast Ohio counties posted double-digit valuation increases in the latest cycle — build a tax escalation into year two of any Ohio rental pro forma. In Hilliard specifically, effective property tax on investment property runs around 1.52% of value annually — about $6,384 a year at the median price — and landlord insurance near $2,016 a year.
On return metrics, Hilliard pencils to an estimated cap rate of 3.81% using a 62% NOI margin, and a gross rent multiplier of 16.3. Monthly cash flow on a long-term lease at 20% down is estimated at $899 negative. Negative cash flow at 20% down is common in appreciation-led markets; investors here typically increase the down payment, buy below median, add a unit, or run the property short-term to close the gap.

