Tayton Capital
EN
Short-Term Rental · Murrells Inlet, SC

Short-Term Rental Financing in Murrells Inlet, SC

Estimated 0.99x DSCR on a $400,000 short-term rental with $100,000 down — qualified on the property's income, not your tax returns.

Modeled Purchase Price
$400,000
25% Down
$100,000
Loan Amount
$300,000
Est. Monthly PITIA
$2,914
Creditable STR Income
$2,898/mo
Est. DSCR Ratio
0.99x

Short-Term Rental investing in Murrells Inlet

Short-term rental financing in Murrells Inlet is a different underwriting product than a long-term DSCR loan even though it carries the same name. The lender is crediting nightly revenue instead of a signed lease, which means the documentation, the reserve requirement, and the permit diligence all change.

At the Murrells Inlet median of $400,000, a short-term rental prices near $400,000. Minimum down is 25% ($100,000), leaving a loan of $300,000. Estimated all-in PITIA runs about $2,914 per month.

The Murrells Inlet ratio math on this product

Gross nightly revenue in Murrells Inlet models to about $4,025/month across a full year. Lenders do not credit that dollar-for-dollar — a 28% haircut for vacancy, cleaning, platform fees and management leaves $2,898 of creditable income. Against a PITIA of $2,914, that is an estimated DSCR ratio of 0.99x. That lands just under 1.0. It does not kill the deal in Murrells Inlet: moving to a larger down payment ($120,000) usually closes the gap, and several shelves fund down to 0.75x with a rate add-on.

Underwriting notes specific to STR files: plan on 25% down as the floor, six months of PITIA in reserves, and either twelve months of Airbnb/VRBO earnings statements on the subject property or a third-party market revenue study for a property with no operating history. Short-term rentals are active in this market; licensing and zoning are set locally and we verify the specific address before quoting. Verify the permit status of the exact address before you go hard on earnest money — an unpermitted STR is an unfinanceable STR on this product.

Returns and structure

Return metrics at the Murrells Inlet median for this product: an estimated cap rate of 4.78%, and monthly cash flow of $16 negative at 25% down. Negative cash flow at the minimum down payment is common in appreciation-led markets; investors close the gap with a larger down payment, a purchase below median, an added unit, or a rate buydown.

Murrells Inlet property types compared

Property TypeModeled PriceMin. DownEst. IncomeEst. DSCR
Single-Family Rental$400,00020% ($80,000)$1,875/mo0.61x
2–4 Unit Multi-Family$632,00025% ($158,000)$3,488/mo0.76x
Condo & Townhome$288,00020% ($57,600)$1,481/mo0.61x
Short-Term Rental (this page)$400,00025% ($100,000)$2,898/mo0.99x

All figures model a purchase at the Murrells Inlet median of $400,000 with the property-type adjustments described above, at an illustrative 7.50% DSCR rate on a 30-year fixed. Short-term rental income is shown after the standard lender haircut.

Figures on this page are modeled estimates derived from the Murrells Inlet median price and market rent, adjusted for short-term rental product characteristics. They are illustrative, not a loan offer or an appraisal. Actual pricing, rent, taxes, insurance, HOA dues and DSCR depend on the specific property and on conditions at the time of application.

Murrells Inlet Short-Term Rental FAQ

More Murrells Inlet investor resources

Murrells Inlet investor guide
Full market analysis and loan options
Single-Family Rental in Murrells Inlet
0.61x est. DSCR
2–4 Unit Multi-Family in Murrells Inlet
0.76x est. DSCR
Condo & Townhome in Murrells Inlet
0.61x est. DSCR
Horry County investor hub
Every market we finance in the county
DSCR loan requirements in South Carolina
DSCR payment calculator

Price a short-term rental in Murrells Inlet

Send us the address and we'll model the real DSCR ratio, PITIA and cash flow on that specific property — usually the same day. Licensed in South Carolina, and we close in an LLC or your personal name.

Get My Investment Analysis Talk to a Loan Officer

Keep exploring

Related pages

Comenzar

Ve tus opciones de préstamo en minutos.

Cuéntanos un poco sobre ti y te contactaremos personalmente — generalmente dentro de un día hábil.

O llama al (970) 708-9624

Términos · Política de Privacidad

Get a quoteApply Now